| Bid Tabulation 61-18OCT05 | ||||||
| Bid Tab | ||||||
| 61-18OCT05 Grading MKT Trail | ||||||
| Mobilization | Blacktop Paving | |||||
| a | b | c | d | e | ||
| Equipment | Estimated Events per Year | Mileage – Round-trip to MKT Trail | $ per mile | Total $ (b x c x d) | ||
| Motor Grader | 2 | 38 | $4.85 | $368.60 | ||
| Tractor w/8’ Box Blade | 2 | 38 | $4.00 | $304.00 | ||
| Compaction Roller | 2 | 38 | $4.00 | $304.00 | ||
| Backhoe | 1 | 38 | $4.00 | $152.00 | ||
| Skid Steer Loader Case 90XT | 1 | 38 | $3.75 | $142.50 | ||
| Bobcat | 1 | 38 | $3.75 | $142.50 | ||
| CAT D-5 Dozer/Loader | 1 | 38 | $4.00 | $152.00 | ||
| Single Axle Dump Truck (8-9 ton loads) | 1 | 38 | $4.00 | $152.00 | ||
| Tandem Axle Dump Truck (14-16 ton loads) | 1 | 38 | $4.00 | $152.00 | ||
| Flatbed Single Axle Dump Truck (5-7 ton loads) | 1 | 38 | $4.00 | $152.00 | ||
| One Ton Dually Flatbed Dump Truck (2-3 ton loads) | 1 | 38 | $3.75 | $142.50 | ||
| Total $ for Mobilization $_______________ | $2,164.10 | |||||
| Hourly Rates: | ||||||
| a | b | c | d | e | ||
| Equipment | Estimated Hours per Year | Standard Rate $/hour (equipment w/operator) | Premium Rate $/hour (equipment w/operator) | Total $ (b x c) | ||
| Motor Grader | 32 | $85.00 | $95.00 | $2,720.00 | ||
| Tractor w/8’ Box Blade | 32 | $60.00 | $70.00 | $1,920.00 | ||
| Compaction Roller | 32 | $45.00 | $55.00 | $1,440.00 | ||
| Backhoe | 8 | $65.00 | $75.00 | $520.00 | ||
| Skid Steer Loader Case 90XT | 8 | $65.00 | $75.00 | $520.00 | ||
| Bobcat | 8 | $50.00 | $60.00 | $400.00 | ||
| CAT D-5 Dozer/Loader | 8 | $85.00 | $95.00 | $680.00 | ||
| Single Axle Dump Truck (8-9 ton loads) | 8 | $50.00 | $60.00 | $400.00 | ||
| Tandem Axle Dump Truck (14-16 ton loads) | 8 | $60.00 | $70.00 | $480.00 | ||
| Flatbed Single Axle Dump Truck (5-7 ton loads) | 8 | $50.00 | $60.00 | $400.00 | ||
| One Ton Dually Flatbed Dump Truck (2-3 ton loads) | 8 | $40.00 | $50.00 | $320.00 | ||
| Total $ for labor and equipment $_____________ | $9,800.00 | |||||
| TOTAL PRICE ALL WORK: $_________________ | $ 11,964.10 | |||||
| Statement of Bidder’s Qualifications Included? | YES | |||||
| % Increase 2nd Contract Period | 5% | |||||
| 5% | ||||||
| % Increase 3rd Contract Period | 5% | |||||
| COOP | YES | |||||
| No Bids | ||||||
| S & C Bridge & Concrete, Inc. | ||||||