| Bid Tabulation 34-05MAY03 - 2003 Box Culvert Projects |
IRVINBILT | Don Schnieders Excavating | Boone Construction | ||||||
| Locust Grove Road Box Culvert- Include DBE | |||||||||
| Item 1 | Bid Item Description | Units | Qty | Unit Price | Total | Unit Price | Total | Unit Price | Total |
| 1 | Mobilization/Const. Staking | LS | 1 | $10,500.00 | $10,500.00 | $2,900.00 | $2,900.00 | $3,800.00 | $3,800.00 |
| 2 | Excavation/Embankment | LS | 1 | $7,300.00 | $7,300.00 | $5,575.00 | $5,575.00 | $5,800.00 | $5,800.00 |
| 3 | Removals | LS | 1 | $3,150.00 | $3,150.00 | $3,600.00 | $3,600.00 | $1,900.00 | $1,900.00 |
| 4 | Class B Concrete | Cy | 69 | $546.00 | $37,674.00 | $391.00 | $26,979.00 | $350.00 | $24,150.00 |
| 5 | Reinforcing Steel | LBS | 9,033 | $0.89 | $8,039.37 | $0.90 | $8,129.70 | $0.70 | $6,323.10 |
| 6 | 1" Surface Aggregate | TON | 33 | $32.00 | $1,056.00 | $17.20 | $567.60 | $14.00 | $462.00 |
| 7 | 2½" Minus Base Rock | TON | 98 | $32.00 | $3,136.00 | $17.95 | $1,759.10 | $12.50 | $1,225.00 |
| 8 | Type 1 Rock Blanket | TON | 85 | $43.00 | $3,655.00 | $23.55 | $2,001.75 | $17.00 | $1,445.00 |
| 9 | Seed/Fertilize/Mulch | LS | 1 | $2,155.00 | $2,155.00 | $1,000.00 | $1,000.00 | $850.00 | $850.00 |
| 10 | Object Markers | EACH | 4 | $180.00 | $720.00 | $90.00 | $360.00 | $80.00 | $320.00 |
| 11 | Traffic Control | LS | 1 | $2,800.00 | $2,800.00 | $1,800.00 | $1,800.00 | $1,600.00 | $1,600.00 |
| Olden Road Box Culvert- Include DBE | |||||||||
| Item 1 | Bid Item Description | Units | Qty | Unit Price | Total | Unit Price | Total | Unit Price | Total |
| 1 | Mobilization/Const. Staking | LS | 1 | $10,500.00 | $10,500.00 | $2,900.00 | $2,900.00 | $4,000.00 | $4,000.00 |
| 2 | Excavation/Embankment | LS | 1 | $7,700.00 | $7,700.00 | $6,725.00 | $6,725.00 | $10,000.00 | $10,000.00 |
| 3 | Removals | LS | 1 | $9,225.00 | $9,225.00 | $4,050.00 | $4,050.00 | $1,900.00 | $1,900.00 |
| 4 | Class B Concrete | Cy | 44 | $674.00 | $29,656.00 | $454.00 | $19,976.00 | $420.00 | $18,480.00 |
| 5 | Reinforcing Steel | LBS | 5,123 | $0.89 | $4,559.47 | $1.20 | $6,147.60 | $0.70 | $3,586.10 |
| 6 | 1" Surface Aggregate | TON | 18 | $32.00 | $576.00 | $15.75 | $283.50 | $20.00 | $360.00 |
| 7 | 2½" Minus Base Rock | TON | 104 | $32.00 | $3,328.00 | $15.60 | $1,622.40 | $12.00 | $1,248.00 |
| 8 | Type 1 Rock Blanket | TON | 143 | $32.00 | $4,576.00 | $17.50 | $2,502.50 | $24.00 | $3,432.00 |
| 9 | Fence | LS | 1 | $1,785.00 | $1,785.00 | $1,500.00 | $1,500.00 | $2,650.00 | $2,650.00 |
| 10 | Seed/Fertilize/Mulch | LS | 1 | $2,500.00 | $2,500.00 | $1,000.00 | $1,000.00 | $850.00 | $850.00 |
| 11 | Object Markers | EACH | 4 | $180.00 | $720.00 | $90.00 | $360.00 | $80.00 | $320.00 |
| 12 | Traffic Control | LS | 1 | $2,875.00 | $2,875.00 | $1,800.00 | $1,800.00 | $1,600.00 | $1,600.00 |
| New Salem Lane Box Culvert | |||||||||
| Item 1 | Bid Item Description | Units | Qty | Unit Price | Total | Unit Price | Total | Unit Price | Total |
| 1 | Mobilization/Const. Staking | LS | 1 | $11,000.00 | $11,000.00 | $2,900.00 | $2,900.00 | $3,800.00 | $3,800.00 |
| 2 | Excavation/Embankment | LS | 1 | $12,000.00 | $12,000.00 | $5,575.00 | $5,575.00 | $7,700.00 | $7,700.00 |
| 3 | Removals | LS | 1 | $6,000.00 | $6,000.00 | $3,600.00 | $3,600.00 | $2,000.00 | $2,000.00 |
| 4 | Class B Concrete | Cy | 42 | $975.00 | $40,950.00 | $454.00 | $19,068.00 | $435.00 | $18,270.00 |
| 5 | Reinforcing Steel | LBS | 5,766 | $0.89 | $5,131.74 | $1.20 | $6,919.20 | $0.70 | $4,036.20 |
| 6 | 1" Surface Aggregate | TON | 20 | $32.00 | $640.00 | $17.50 | $350.00 | $18.00 | $360.00 |
| 7 | 2½" Minus Base Rock | TON | 88 | $32.00 | $2,816.00 | $18.25 | $1,606.00 | $13.00 | $1,144.00 |
| 8 | Type 1 Rock Blanket | TON | 171 | $32.00 | $5,472.00 | $17.45 | $2,983.95 | $13.50 | $2,308.50 |
| 9 | Seed/Fertilize/Mulch | LS | 1 | $2,500.00 | $2,500.00 | $1,000.00 | $1,000.00 | $850.00 | $850.00 |
| 10 | Object Markers | EACH | 4 | $180.00 | $720.00 | $90.00 | $360.00 | $80.00 | $320.00 |
| 11 | Traffic Control | LS | 1 | $2,875.00 | $2,875.00 | $1,800.00 | $1,800.00 | $1,600.00 | $1,600.00 |
| Bid Total= | $248,290.58 | $149,701.30 | $138,689.90 | ||||||
| Bid Tabulation 34-05MAY03 - 2003 Box Culvert Projects |
Lehman Construction | N-J Wilson | APLEX | ||||||
| Locust Grove Road Box Culvert- Include DBE | |||||||||
| Item 1 | Bid Item Description | Units | Qty | Unit Price | Total | Unit Price | Total | Unit Price | Total |
| 1 | Mobilization/Const. Staking | LS | 1 | $4,000.00 | $4,000.00 | $3,600.00 | $3,600.00 | $5,000.00 | $5,000.00 |
| 2 | Excavation/Embankment | LS | 1 | $4,000.00 | $4,000.00 | $4,320.00 | $4,320.00 | $8,300.00 | $8,300.00 |
| 3 | Removals | LS | 1 | $4,000.00 | $4,000.00 | $2,210.00 | $2,210.00 | $2,000.00 | $2,000.00 |
| 4 | Class B Concrete | Cy | 69 | $300.00 | $20,700.00 | $350.00 | $24,150.00 | $365.00 | $25,185.00 |
| 5 | Reinforcing Steel | LBS | 9,033 | $0.80 | $7,226.40 | $0.56 | $5,058.48 | $0.60 | $5,419.80 |
| 6 | 1" Surface Aggregate | TON | 33 | $15.00 | $495.00 | $16.45 | $542.85 | $40.00 | $1,320.00 |
| 7 | 2½" Minus Base Rock | TON | 98 | $20.00 | $1,960.00 | $15.70 | $1,538.60 | $30.00 | $2,940.00 |
| 8 | Type 1 Rock Blanket | TON | 85 | $20.00 | $1,700.00 | $22.00 | $1,870.00 | $35.00 | $2,975.00 |
| 9 | Seed/Fertilize/Mulch | LS | 1 | $150.00 | $150.00 | $1,500.00 | $1,500.00 | $2,000.00 | $2,000.00 |
| 10 | Object Markers | EACH | 4 | $150.00 | $600.00 | $100.00 | $400.00 | $300.00 | $1,200.00 |
| 11 | Traffic Control | LS | 1 | $2,000.00 | $2,000.00 | $2,133.00 | $2,133.00 | $1,600.00 | $1,600.00 |
| Olden Road Box Culvert- Include DBE | |||||||||
| Item 1 | Bid Item Description | Units | Qty | Unit Price | Total | Unit Price | Total | Unit Price | Total |
| 1 | Mobilization/Const. Staking | LS | 1 | $4,000.00 | $4,000.00 | $3,400.00 | $3,400.00 | $5,000.00 | $5,000.00 |
| 2 | Excavation/Embankment | LS | 1 | $2,000.00 | $2,000.00 | $5,700.00 | $5,700.00 | $10,000.00 | $10,000.00 |
| 3 | Removals | LS | 1 | $4,000.00 | $4,000.00 | $2,250.00 | $2,250.00 | $3,000.00 | $3,000.00 |
| 4 | Class B Concrete | Cy | 44 | $400.00 | $17,600.00 | $413.00 | $18,172.00 | $375.00 | $16,500.00 |
| 5 | Reinforcing Steel | LBS | 5,123 | $0.80 | $4,098.40 | $0.56 | $2,868.88 | $0.70 | $3,586.10 |
| 6 | 1" Surface Aggregate | TON | 18 | $25.00 | $450.00 | $15.70 | $282.60 | $40.00 | $720.00 |
| 7 | 2½" Minus Base Rock | TON | 104 | $17.00 | $1,768.00 | $15.33 | $1,594.32 | $30.00 | $3,120.00 |
| 8 | Type 1 Rock Blanket | TON | 143 | $20.00 | $2,860.00 | $20.80 | $2,974.40 | $35.00 | $5,005.00 |
| 9 | Fence | LS | 1 | $4,000.00 | $4,000.00 | $3,500.00 | $3,500.00 | $3,500.00 | $3,500.00 |
| 10 | Seed/Fertilize/Mulch | LS | 1 | $1,500.00 | $1,500.00 | $1,800.00 | $1,800.00 | $2,500.00 | $2,500.00 |
| 11 | Object Markers | EACH | 4 | $150.00 | $600.00 | $100.00 | $400.00 | $300.00 | $1,200.00 |
| 12 | Traffic Control | LS | 1 | $2,000.00 | $2,000.00 | $2,133.00 | $2,133.00 | $1,600.00 | $1,600.00 |
| New Salem Lane Box Culvert | |||||||||
| Item 1 | Bid Item Description | Units | Qty | Unit Price | Total | Unit Price | Total | Unit Price | Total |
| 1 | Mobilization/Const. Staking | LS | 1 | $4,000.00 | $4,000.00 | $3,200.00 | $3,200.00 | $5,000.00 | $5,000.00 |
| 2 | Excavation/Embankment | LS | 1 | $2,000.00 | $2,000.00 | $4,800.00 | $4,800.00 | $14,000.00 | $14,000.00 |
| 3 | Removals | LS | 1 | $4,000.00 | $4,000.00 | $2,800.00 | $2,800.00 | $2,500.00 | $2,500.00 |
| 4 | Class B Concrete | Cy | 42 | $400.00 | $16,800.00 | $413.00 | $17,346.00 | $400.00 | $16,800.00 |
| 5 | Reinforcing Steel | LBS | 5,766 | $0.80 | $4,612.80 | $0.56 | $3,228.96 | $0.70 | $4,036.20 |
| 6 | 1" Surface Aggregate | TON | 20 | $11.00 | $220.00 | $17.75 | $355.00 | $40.00 | $800.00 |
| 7 | 2½" Minus Base Rock | TON | 88 | $15.00 | $1,320.00 | $16.90 | $1,487.20 | $30.00 | $2,640.00 |
| 8 | Type 1 Rock Blanket | TON | 171 | $20.00 | $3,420.00 | $22.20 | $3,796.20 | $35.00 | $5,985.00 |
| 9 | Seed/Fertilize/Mulch | LS | 1 | $1,500.00 | $1,500.00 | $1,500.00 | $1,500.00 | $3,000.00 | $3,000.00 |
| 10 | Object Markers | EACH | 4 | $150.00 | $600.00 | $100.00 | $400.00 | $300.00 | $1,200.00 |
| 11 | Traffic Control | LS | 1 | $2,000.00 | $2,000.00 | $2,133.00 | $2,133.00 | $2,000.00 | $2,000.00 |
| Bid Total= | $132,180.60 | $133,444.49 | $171,632.10 | ||||||